Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 705 N Pendell Ave, Cleburne, TX, 76033 offers $1,691/mo rent that, after a $972/mo payment, leaves $279/mo cash flow. Total monthly income is $1,691/mo, and annual cash flow is $3,348/yr on $65,803 cash. Return on cash invested measures 25% in year one, and rental yield stands at 10.22% at a $198,500 entry. Equity gained on principal adds $1,281/yr while 5% annual appreciation compounds into $54,842 by year five. Five-year ROI records 131.31% and total cumulative return in cash reaches $86,405. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,691/mo property income versus a $972/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1979
8,799 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-07-04 | Listed for sale | $198,500 |
| 2024-05-31 | Listing removed | N/A |
| 2024-05-28 | Listed for rent | $1,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-04 | N/A | N/A | $120,767 | 0.42% |
| 2023-07-04 | $1371.34 | -35.61% | $120,267 | 8.09% |
| 2022-07-04 | $2129.77 | -12.69% | $111,267 | N/A |
Listed by: Olubusola Daramola • Tobsin Properties
Mls Name: NTREIS
Mls ID: #20990310
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
