Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kettle Falls at 2296C Eagle River Way, Kettle Falls, WA, 99141 offers a 12.78% rental yield on a $115,000 purchase with $1,225/mo rent. Total monthly income registers $1,225/mo, and a $563/mo payment leaves $534/mo available for distribution. Annual cash flow reaches $6,403/yr on $38,123 to close, and return on cash invested stands at 36.7% in year one. Equity gained on principal adds $742/yr while 5% annual appreciation supports $31,772 over five years. Portfolio math shows five-year ROI at 192.73% and total cumulative return in cash at $73,473. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,225/mo property income against a $563/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
5.11 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 99141, Kettle Falls, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,051 (100%) |
| Owner Occupied HU | 2,102 (68.9%) |
| Renter Occupied HU | 555 (18.2%) |
| Vacant Housing Units | 394 (12.9%) |
| Median Home Value | $354,381 |
| Average Home Value | $377,511 |
Residential
2,160
Single Family
2,089
Multi-Family
71
Businesses
164
Date | Event | Price |
|---|---|---|
| 2025-08-28 | Sold | $115,000 |
| 2025-08-05 | Pending sale | $120,000 |
| 2025-07-29 | Listed for sale | $120,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
Listed by: BOB MCBLAIR • RE/MAX SELECT ASSOCIATES
Mls Name: Northeast Washington AOR
Mls ID: #44974
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
