1034 Lee Hedrick Rd, Colville, WA, 99114 | $186/mo Cash Flow

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1512 sft

1060 S Main St TRAILER 53, Colville, WA, 99114

2 Bed
1 Bath
924 sft

1060 S Main St TRAILER 32, Colville, WA, 99114

3 Bed
2 Bath
1512 sft

1060-53 S Main St, Colville, WA, 99114

2 Bed
1 Bath
924 sft

1060 S Main St, Colville, WA, 99114

Nearby investment properties with comparable prices

2 Bed
1 Bath
924 sft

1060 S Main St, Colville, WA, 99114

2 Bed
1 Bath
924 sft

1060 S Main St TRAILER 32, Colville, WA, 99114

3 Bed
2 Bath
1512 sft

1060 S Main St TRAILER 53, Colville, WA, 99114

3 Bed
2 Bath
1512 sft

1060-53 S Main St, Colville, WA, 99114

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Colville at 1034 Lee Hedrick Rd, Colville, WA, 99114 listed at $100,000 pairs $787/mo rent with a $489/mo payment to leave $186/mo cash flow. Total monthly income runs $787/mo, and annual cash flow reaches $2,236/yr on $33,150 cash to close. Return on cash invested measures 26.65% in year one, and rental yield registers 9.44% at a $100,000 basis. Equity gained on principal adds $645/yr, and annual property appreciation at 5% supports $27,628 by year five. Five-year ROI tracks 138.91% and total cumulative return in cash totals $46,048. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $787/mo property income relative to a $489/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Manufactured

Built in 1979

20 Acres lot

$N/A/sqft

No HOA

More details about the property

Freshly remodeled manufactured home on a leased 20 acres! New vinyl windows. Updated doors. New flooring. New plumbing. Updated residential electrical. Large pellet stove that warms the whole house with ease. Enjoy the beautiful view while having 20 acres for all different types of animals. 10 acres fenced for livestock. Covered area for horses. Pig pen. Chicken coop. 50 Amp RV Power Hookup. And round pen with solar powered stadium lights! And on those cold windy nights you can enjoy the outdoors on the cozy enclosed deck! More pictures to come!

Neighborhood Data

Neighborhood data shown for ZIP Code: 99114, Colville, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,439 (100%)
Owner Occupied HU	4,148 (64.4%)
Renter Occupied HU	1,456 (22.6%)
Vacant Housing Units	835 (13.0%)
Median Home Value	$335,372
Average Home Value	$375,172