Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Colville at 1060 S Main St, Colville, WA, 99114 generates $804/mo in rent and, after a $504/mo payment, leaves $185/mo in cash flow. Total monthly income is $804/mo, and annual cash flow is $2,220/yr on $34,145 invested. Return on cash invested sits at 26.41% in year one, and rental yield is 9.37% on a $103,000 entry. Equity gained on principal adds $665/yr, while 5% annual appreciation builds toward $28,457 over five years. Five-year ROI reaches 137.44% and total cumulative return in cash sums $46,930. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $804/mo property income rather than buyer’s personal income.
Manufactured
Built in 1978
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 99114, Colville, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,439 (100%) |
| Owner Occupied HU | 4,148 (64.4%) |
| Renter Occupied HU | 1,456 (22.6%) |
| Vacant Housing Units | 835 (13.0%) |
| Median Home Value | $335,372 |
| Average Home Value | $375,172 |
Residential
5,515
Single Family
5,219
Multi-Family
296
Businesses
542
Date | Event | Price |
|---|---|---|
| 2025-06-03 | Listed for sale | $103,000 |
| 2024-08-19 | Listing removed | $140,000 |
| 2024-07-02 | Price change | $140,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2015-06-04 | $851.77 | N/A | $91,169 | N/A |
No similar rental properties found nearby.
Listed by: Sheri Tomasello • RE/MAX SELECT ASSOCIATES
Mls Name: Northeast Washington AOR
Mls ID: #44713
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
