Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Whitney at 229 S Colorado St, Whitney, TX, 76692 generates $2,456/mo in rent and, after a $1,321/mo payment, leaves $537/mo in cash flow. Total monthly income is $2,456/mo, and annual cash flow is $6,441/yr on $89,472 invested. Return on cash invested sits at 27.11% in year one, and rental yield is 10.92% on a $269,900 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation builds toward $74,568 over five years. Five-year ROI reaches 142.66% and total cumulative return in cash sums $127,638. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,456/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $269,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-27 | $882.30 | 6.45% | $182,320 | 12.37% |
| 2023-06-27 | $828.87 | 7.26% | $162,250 | 13.31% |
| 2022-06-27 | $772.80 | 7.27% | $143,190 | 15.77% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
