Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in West at 408 W Goddard St, West, TX, 76691 generates $2,098/mo in rent and, after a $759/mo payment, leaves $995/mo in cash flow. Total monthly income is $2,098/mo, and annual cash flow is $11,945/yr on $51,383 invested. Return on cash invested sits at 43.16% in year one, and rental yield is 16.24% on a $155,000 entry. Equity gained on principal adds $1,000/yr, while 5% annual appreciation builds toward $42,824 over five years. Five-year ROI reaches 228.76% and total cumulative return in cash sums $117,544. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,098/mo property income rather than buyer’s personal income.
Single Family
Built in 1930
3,310 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76691, West, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,894 (100%) |
| Owner Occupied HU | 2,109 (72.9%) |
| Renter Occupied HU | 569 (19.7%) |
| Vacant Housing Units | 216 ( 7.5%) |
| Median Home Value | $298,397 |
| Average Home Value | $355,776 |
Residential
2,793
Single Family
2,717
Multi-Family
76
Businesses
240
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $155,000 |
| 2024-09-30 | Listing removed | $145,000 |
| 2024-09-27 | Price change | $145,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $2160.95 | 18.68% | $107,688 | 20.00% |
| 2023-04-11 | $1820.75 | 182.02% | $89,740 | 63.93% |
| 2022-04-11 | $645.61 | -21.86% | $54,742 | 10.00% |
Listed by: Ted Gonzalez • eXp Realty, LLC Waco
Mls Name: NTREIS
Mls ID: #20900869
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
