9419 Hilltop StRio VistaTX76093
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rio Vista at 9419 Hilltop St, Rio Vista, TX, 76093 uses $76,212 cash to close to unlock $4,937/yr annual cash flow and $411/mo monthly cash flow. Total monthly income runs $2,046/mo, and a $1,125/mo payment keeps the spread at $411/mo. Purchase price stands at $229,900, and rental yield measures 10.68% with $2,046/mo rent. Return on cash invested shows 26.39% in year one, and 5% annual appreciation builds toward $63,517 over five years. Five-year ROI reaches 138.83% and total cumulative return in cash records $105,803. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,046/mo property income covering a $1,125/mo payment rather than investor’s personal income.
Manufactured
Built in 2014
1.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76093, Rio Vista, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,045 (100%) |
| Owner Occupied HU | 792 (75.8%) |
| Renter Occupied HU | 171 (16.4%) |
| Vacant Housing Units | 82 ( 7.8%) |
| Median Home Value | $224,545 |
| Average Home Value | $273,008 |
Housing Distribution
Address Breakdown
Residential
943
Single Family
943
Multi-Family
0
Businesses
79
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices