Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Whitney at 804 E Jefferson Ave, Whitney, TX, 76692 offers $1,765/mo rent that, after a $1,123/mo payment, leaves $133/mo cash flow. Total monthly income is $1,765/mo, and annual cash flow is $1,599/yr on $76,079 cash. Return on cash invested measures 22.01% in year one, and rental yield stands at 9.23% at a $229,500 entry. Equity gained on principal adds $1,481/yr while 5% annual appreciation compounds into $63,407 by year five. Five-year ROI records 115.37% and total cumulative return in cash reaches $87,774. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,765/mo property income versus a $1,123/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2024-12-13 | Price change | $229,500 |
| 2024-09-30 | Listed for sale | $235,000 |
| 2024-04-10 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $123,589 | 10.00% |
| 2023-02-13 | $505.34 | N/A | $112,354 | 10.00% |
| 2022-02-13 | $505.34 | 63.04% | $102,140 | 90.53% |
Listed by: Keith Reed • Ranch Masters
Mls Name: NTREIS
Mls ID: #20577605
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
