221 Whitestone WayWeatherfordTX76085
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Weatherford at 221 Whitestone Way, Weatherford, TX, 76085 with 5% annual appreciation on a $314,400 basis while $2,660/mo rent supports operations. Total monthly income totals $2,660/mo and a $1,539/mo payment preserves $424/mo for cash returns. Annual cash flow comes to $5,089/yr on $104,224 deployed, and return on cash invested reaches 24.79% in year one. Equity gained on principal adds $2,029/yr, and five-year appreciation sums $86,863 alongside rental yield of 10.15%. Five-year ROI measures 130.26% and total cumulative return in cash totals $135,765.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,660/mo property income versus a $1,539/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2002
8,407 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76085, Weatherford, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,485 (100%) |
| Owner Occupied HU | 4,031 (73.5%) |
| Renter Occupied HU | 1,239 (22.6%) |
| Vacant Housing Units | 215 ( 3.9%) |
| Median Home Value | $393,972 |
| Average Home Value | $447,546 |
Housing Distribution
Address Breakdown
Residential
5,410
Single Family
5,390
Multi-Family
20
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Williams Trew - An Ebby Halliday Real Estate Company
Mls ID: #20939260