Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3521 Fortner Way, Fort Worth, TX, 76116 at $267,400 posts ROI 24.06% with $306/mo cash flow from $2,208/mo rent. Total monthly income equals $2,208/mo, and annual cash flow records $3,675/yr on $88,643 to close. Return on cash invested measures 24.06% and rental yield reads 9.91% at the current $267,400. Equity gained on principal adds $1,725/yr, and 5% annual appreciation supports $73,878 by year five. Five-year ROI prints 126.32% and total cumulative return in cash totals $111,973.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,208/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1957
10,715 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76116, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,108 (100%) |
| Owner Occupied HU | 8,432 (33.6%) |
| Renter Occupied HU | 14,659 (58.4%) |
| Vacant Housing Units | 2,017 ( 8.0%) |
| Median Home Value | $366,259 |
| Average Home Value | $466,167 |
Residential
23,925
Single Family
13,115
Multi-Family
10,810
Businesses
1,943
Date | Event | Price |
|---|---|---|
| 2024-11-14 | Price change | $267,400 |
| 2024-09-30 | Price change | $269,900 |
| 2024-09-21 | Listed for sale | $279,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $378.59 | -22.68% | $148,124 | 4.80% |
| 2023-12-27 | $489.66 | -47.59% | $141,334 | 17.03% |
| 2022-12-27 | $934.28 | 2.92% | $120,766 | 10.96% |
Listed by: Bryan Davis • Keller Williams Central
Mls Name: NTREIS
Mls ID: #20669311
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
