Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Azle at 128 Mountain View Dr, Azle, TX, 76020 generates $2,261/mo in rent and, after a $1,295/mo payment, leaves $380/mo in cash flow. Total monthly income is $2,261/mo, and annual cash flow is $4,556/yr on $87,682 invested. Return on cash invested sits at 25.11% in year one, and rental yield is 10.26% on a $264,500 entry. Equity gained on principal adds $1,707/yr, while 5% annual appreciation builds toward $73,076 over five years. Five-year ROI reaches 131.93% and total cumulative return in cash sums $115,682. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,261/mo property income rather than buyer’s personal income.
Single Family
Built in 1979
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-01-13 | Listed for sale | $264,500 |
| 2024-12-30 | Listing removed | $264,500 |
| 2024-11-13 | Listed for sale | $264,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $1186.35 | -19.26% | $233,577 | 3.79% |
| 2023-02-12 | $1469.29 | -7.52% | $225,050 | 15.76% |
| 2022-02-12 | $1588.78 | 5.52% | $194,417 | 21.58% |
Listed by: Carl Russell • Carl Russell, Broker
Mls Name: NTREIS
Mls ID: #20815638
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
