2206 Halcyon Dr #2206WorcesterMA01606
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Worcester at 2206 Halcyon Dr #2206, Worcester, MA, 01606 earns $117/mo cash flow from $1,478/mo rent with a $1,057/mo payment. Total monthly income totals $1,478/mo, and annual cash flow totals $1,402/yr on $71,604 capital. ROI tracks 21.87% on current figures, and rental yield reads 8.21% at a $215,999 purchase. Equity gained on principal adds $1,394/yr, and 5% annual appreciation supports $59,677 over five years. Five-year ROI reaches 113.5% and total cumulative return in cash sums $81,267. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,478/mo property income instead of your personal income.
Condo
Built in 1989
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01606, Worcester, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,102 (100%) |
| Owner Occupied HU | 5,796 (57.4%) |
| Renter Occupied HU | 3,863 (38.2%) |
| Vacant Housing Units | 443 ( 4.4%) |
| Median Home Value | $397,630 |
| Average Home Value | $429,485 |
Housing Distribution
Address Breakdown
Residential
8,698
Single Family
7,671
Multi-Family
1,027
Businesses
640
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mike Russo • Sabrina Evangelista-Courville
Mls Name: MLS PIN
Mls ID: #73455494