Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Worcester at 70 Southbridge St RM 701, Worcester, MA, 01608 listed at $184,999 pairs $1,847/mo rent with a $905/mo payment to leave $105/mo cash flow. Total monthly income runs $1,847/mo, and annual cash flow reaches $1,266/yr on $61,327 cash to close. Return on cash invested measures 21.97% in year one, and rental yield registers 11.98% at a $184,999 basis. Equity gained on principal adds $1,194/yr, and annual property appreciation at 5% supports $51,112 by year five. Five-year ROI tracks 118.19% and total cumulative return in cash totals $72,482. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,847/mo property income relative to a $905/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1979
N/A lot
$N/A/sqft
$576 monthly HOA
Neighborhood data shown for ZIP Code: 01608, Worcester, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,979 (100%) |
| Owner Occupied HU | 119 ( 4.0%) |
| Renter Occupied HU | 2,464 (82.7%) |
| Vacant Housing Units | 396 (13.3%) |
| Median Home Value | $172,917 |
| Average Home Value | $266,389 |
Residential
2,462
Single Family
462
Multi-Family
2,000
Businesses
651
Date | Event | Price |
|---|---|---|
| 2024-11-21 | Listed for sale | $184,999 |
| 2024-07-01 | Sold | $180,000 |
| 2024-06-18 | Contingent | $184,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-01-11 | $1822.00 | 13.95% | $132,500 | 18.83% |
| 2023-01-11 | $1599.00 | 11.82% | $111,500 | 18.62% |
| 2022-01-11 | $1430.00 | 10.60% | $94,000 | 18.39% |
Listed by: Sean Donelly • Redfin Corp.
Mls Name: MLS PIN
Mls ID: #73314906
Disclaimer: The property listing data and information set forth herein were provided to MLS Property Information Network, Inc. from third party sources, including sellers, lessors and public records, and were compiled by MLS Property Information Network, Inc. The property listing data and information are for the personal, non commercial use of consumers having a good faith interest in purchasing or leasing listed properties of the type displayed to them and may not be used for any purpose other than to identify prospective properties which such consumers may have a good faith interest in purchasing or leasing. MLS Property Information Network, Inc. and its subscribers disclaim any and all representations and warranties as to the accuracy of the property listing data and information set forth herein.
