Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dudley at 4 Wysocki Dr APT 25, Dudley, MA, 01571 offers $2,390/mo rent that, after a $772/mo payment, leaves $1,396/mo cash flow. Total monthly income is $2,390/mo, and annual cash flow is $16,749/yr on $52,311 cash. Return on cash invested measures 51.93% in year one, and rental yield stands at 18.17% at a $157,800 entry. Equity gained on principal adds $1,018/yr while 5% annual appreciation compounds into $43,597 by year five. Five-year ROI records 274.72% and total cumulative return in cash reaches $143,707. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,390/mo property income versus a $772/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01571, Dudley, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,737 (100%) |
| Owner Occupied HU | 3,357 (70.9%) |
| Renter Occupied HU | 1,121 (23.7%) |
| Vacant Housing Units | 259 ( 5.5%) |
| Median Home Value | $456,137 |
| Average Home Value | $509,931 |
Residential
4,408
Single Family
4,183
Multi-Family
225
Businesses
173
Date | Event | Price |
|---|---|---|
| 2025-10-15 | Listing removed | $159,000 |
| 2025-10-04 | Price change | $159,000 |
| 2025-09-24 | Price change | $159,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-25 | $1379.00 | 2.22% | $131,600 | -0.90% |
| 2023-10-25 | $1349.00 | 10.12% | $132,800 | 26.84% |
| 2022-10-25 | $1225.00 | 10.26% | $104,700 | 15.95% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
