212 Riverside Dr WMadisonWV25130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Madison at 212 Riverside Dr W, Madison, WV, 25130 priced at $179,000 pairs $1,811/mo rent with $775/mo cash flow after a $876/mo payment. Total monthly income equals $1,811/mo, and annual cash flow comes to $9,305/yr on $59,339 invested. Return on cash invested is 35.59% in year one, and rental yield stands at 12.14% on a $179,000 basis. Equity gained on principal adds $1,155/yr, and 5% annual appreciation accumulates to $49,454 by year five. Five-year ROI measures 186.44% and total cumulative return in cash reaches $110,631. For financing, Ziffy Mortgage’s DSCR program evaluates $1,811/mo property income against a $876/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25130, Madison, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,911 (100%) |
| Owner Occupied HU | 1,182 (61.9%) |
| Renter Occupied HU | 461 (24.1%) |
| Vacant Housing Units | 268 (14.0%) |
| Median Home Value | $123,821 |
| Average Home Value | $185,573 |
Housing Distribution
Address Breakdown
Residential
1,226
Single Family
1,202
Multi-Family
24
Businesses
164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicholas Cabell • Boone Realty, LLC
Mls Name: KVBR
Mls Provider:
Mls ID: #271877
Disclaimer: Copyright Kanawha Valley Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.