204 Saddle Horn Rd, Charleston, WV, 25314 | $439/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1350 sft

22 9th Ave, South Charleston, WV, 25303

3 Bed
2 Bath
1583 sft

93 Lowell Dr, Charleston, WV, 25311

2 Bed
3 Bath
1320 sft

13 Carriage Way, Hurricane, WV, 25526

3 Bed
2 Bath
1500 sft

14 Douglas Dr, South Charleston, WV, 25309

Nearby investment properties with comparable prices

Investment Property+ 1 more

2 Bed
1 Bath
910 sft

1011 Northway Dr, Saint Albans, WV, 25177

1 Bed
11 Bath
575 sft

1800 Roundhill Rd APT 907, Charleston, WV, 25314

2 Bed
1 Bath
1000 sft

810 Hillsdale Dr, Charleston, WV, 25302

2 Bed
1 Bath
1077 sft

110 Carte St, Saint Albans, WV, 25177

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Charleston at 204 Saddle Horn Rd, Charleston, WV, 25314 with 5% annual appreciation on a $152,500 basis while $1,664/mo rent supports operations. Total monthly income totals $1,664/mo and a $746/mo payment preserves $439/mo for cash returns. Annual cash flow comes to $5,268/yr on $50,554 deployed, and return on cash invested reaches 30.33% in year one. Equity gained on principal adds $984/yr, and five-year appreciation sums $42,133 alongside rental yield of 13.09%. Five-year ROI measures 161.24% and total cumulative return in cash totals $81,515.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,664/mo property income versus a $746/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 1977

N/A lot

$N/A/sqft

$4,116 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 25314, Charleston, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,908 (100%)
Owner Occupied HU	4,764 (69.0%)
Renter Occupied HU	1,393 (20.2%)
Vacant Housing Units	751 (10.9%)
Median Home Value	$287,954
Average Home Value	$374,459