2116 Rustic Ridge DrKellerTX76248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Keller at 2116 Rustic Ridge Dr, Keller, TX, 76248 generates $5,926/mo in rent and, after a $2,100/mo payment, leaves $2,867/mo in cash flow. Total monthly income is $5,926/mo, and annual cash flow is $34,401/yr on $142,214 invested. Return on cash invested sits at 44.1% in year one, and rental yield is 16.58% on a $429,000 entry. Equity gained on principal adds $2,768/yr, while 5% annual appreciation builds toward $118,525 over five years. Five-year ROI reaches 233.78% and total cumulative return in cash sums $332,473. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,926/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
6,403 sqft lot
$N/A/sqft
$100 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Housing Distribution
Address Breakdown
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Charles Brown • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20703818
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.