2736 Serenity Grove Ln, Fort Worth, TX, 76179 | $585/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2736 Serenity Grove Ln, Fort Worth, TX, 76179 | $585/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
4016 sft

4016W Plan, Talon Hills 60'/70', Fort Worth, TX, 76179

4 Bed
3 Bath
3399 sft

3399W Plan, Talon Hills 60'/70', Fort Worth, TX, 76179

4 Bed
3 Bath
2994 sft

2994W Plan, Talon Hills 60'/70', Fort Worth, TX, 76179

4 Bed
3 Bath
2695 sft

2695W Plan, Talon Hills 60'/70', Fort Worth, TX, 76179

Nearby investment properties with comparable prices

3 Bed
2 Bath
2088 sft

10313 Dittany Ln, Crowley, TX, 76036

3 Bed
2 Bath
1833 sft

6628 Valley Lake Ln, Crowley, TX, 76036

6 Bed
4 Bath
3125 sft

6400 Basswood Dr, Fort Worth, TX, 76135

3 Bed
2 Bath
1816 sft

14829 Complacent Way, Aledo, TX, 76008

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 2736 Serenity Grove Ln, Fort Worth, TX, 76179 offers a 10.46% rental yield on a $364,699 purchase with $3,178/mo rent. Total monthly income registers $3,178/mo, and a $1,785/mo payment leaves $585/mo available for distribution. Annual cash flow reaches $7,015/yr on $120,898 to close, and return on cash invested stands at 25.71% in year one. Equity gained on principal adds $2,353/yr while 5% annual appreciation supports $100,760 over five years. Portfolio math shows five-year ROI at 135.18% and total cumulative return in cash at $163,425. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,178/mo property income against a $1,785/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The two-story home has a versatile layout that is ideal for those who need space. The front door leads into the family room which flows into the open concept kitchen and breakfast nook with a formal dining room at the front of the home and a patio in back. Adjacent are two bedrooms including the owner's suite with a private bathroom and walk-in closet. Upstairs are two additional bedrooms and game room loft.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,691 (100%)
Owner Occupied HU	22,929 (79.9%)
Renter Occupied HU	4,858 (16.9%)
Vacant Housing Units	904 ( 3.2%)
Median Home Value	$355,811
Average Home Value	$415,903