2736 Serenity Grove Ln, Fort Worth, TX, 76247 | $495/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2736 Serenity Grove Ln, Fort Worth, TX, 76247 | $495/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2176 sft

2728 Brushy Lake Dr, Justin, TX, 76247

4 Bed
3 Bath
2178 sft

16456 Hudson Prairie Way, Justin, TX, 76247

4 Bed
3 Bath
2601 sft

10201 Buffalo Grove Rd, Fort Worth, TX, 76108

3 Bed
3 Bath
2526 sft

10954 Live Oak Creek Dr, Fort Worth, TX, 76108

Nearby investment properties with comparable prices

4 Bed
2 Bath
1884 sft

11716 Pistachio Trl, Fort Worth, TX, 76108

3 Bed
2 Bath
1816 sft

14829 Complacent Way, Aledo, TX, 76008

4 Bed
2 Bath
2086 sft

9452 Mint Hill Dr, Fort Worth, TX, 76108

3 Bed
2 Bath
1869 sft

915 Austin Ct, Weatherford, TX, 76086

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fort Worth at 2736 Serenity Grove Ln, Fort Worth, TX, 76247 generates $3,088/mo in rent and, after a $1,785/mo payment, leaves $495/mo in cash flow. Total monthly income is $3,088/mo, and annual cash flow is $5,935/yr on $120,898 invested. Return on cash invested sits at 24.82% in year one, and rental yield is 10.16% on a $364,699 entry. Equity gained on principal adds $2,353/yr, while 5% annual appreciation builds toward $100,760 over five years. Five-year ROI reaches 130.39% and total cumulative return in cash sums $157,641. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,088/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

4,617 sqft lot

$N/A/sqft

No HOA

More details about the property

LENNAR Brookstone Collection at Wildflower Ranch -Conroe Floorplan - The two-story home has a versatile layout with everything residents need to live comfortably. Beside the foyer is a convenient study, while down the hall is the open concept living area which features a living room, kitchen and breakfast nook with access to a covered patio. The owners suite is on the first floor, while upstairs are two additional bedrooms and a game room loft. Prices and features may vary and are subject to change. Photos are for illustrative purposes only.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76247, Justin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,121 (100%)
Owner Occupied HU	9,700 (80.0%)
Renter Occupied HU	1,582 (13.1%)
Vacant Housing Units	839 ( 6.9%)
Median Home Value	$438,515
Average Home Value	$491,845