Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 1205 Hickory Bend Ln, Fort Worth, TX, 76108 uses $115,196 cash to close to unlock $1,964/yr annual cash flow and $164/mo monthly cash flow. Total monthly income runs $2,881/mo, and a $1,701/mo payment keeps the spread at $164/mo. Purchase price stands at $347,500, and rental yield measures 9.95% with $2,881/mo rent. Return on cash invested shows 21.61% in year one, and 5% annual appreciation builds toward $96,008 over five years. Five-year ROI reaches 114.13% and total cumulative return in cash records $131,469. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,881/mo property income covering a $1,701/mo payment rather than investor’s personal income.
Single Family
Built in 2006
7,405 sqft lot
$N/A/sqft
$265 semi-annually HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-05-28 | Listed for sale | $347,500 |
| 2023-08-15 | Listing removed | N/A |
| 2023-07-28 | Pending sale | $359,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-28 | $8191.52 | -4.33% | $342,974 | -3.49% |
| 2023-05-28 | $8562.70 | 3.14% | $355,362 | 17.08% |
| 2022-05-28 | $8302.18 | 16.57% | $303,509 | 19.54% |
Listed by: Jennifer Linder • The Michael Group Real Estate
Mls Name: NTREIS
Mls ID: #20948306
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
