203 Remington Dr, Brandon, MS, 39042 | $984/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2622 sft

42 Calumet Ct, Madison, MS, 39110

4 Bed
3 Bath
2675 sft

3087 Louis Wilson Dr, Brandon, MS, 39042

4 Bed
3 Bath
2860 sft

2256 N Cheryl Dr, Jackson, MS, 39211

4 Bed
2 Bath
2450 sft

79 Terrapin Dr, Brandon, MS, 39042

Nearby investment properties with comparable prices

4 Bed
2 Bath
1940 sft

148 Provonce Park, Brandon, MS, 39042

3 Bed
2 Bath
1901 sft

353 Emerald Way, Brandon, MS, 39047

3 Bed
2 Bath
1970 sft

842 Long Leaf Cir, Brandon, MS, 39042

5 Bed
3 Bath
3252 sft

223 Bay Park Dr, Brandon, MS, 39047

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brandon at 203 Remington Dr, Brandon, MS, 39042 offers $3,534/mo rent that, after a $1,953/mo payment, leaves $984/mo cash flow. Total monthly income is $3,534/mo, and annual cash flow is $11,806/yr on $132,269 cash. Return on cash invested measures 28.83% in year one, and rental yield stands at 10.63% at a $399,000 entry. Equity gained on principal adds $2,575/yr while 5% annual appreciation compounds into $110,236 by year five. Five-year ROI records 150.97% and total cumulative return in cash reaches $199,682. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,534/mo property income versus a $1,953/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1996

0.35 Acres lot

$N/A/sqft

No HOA