3087 Louis Wilson Dr, Brandon, MS, 39042 | $680/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1778 sft

503 W Abbey Pl, Brandon, MS, 39047

3 Bed
2 Bath
1811 sft

431 Westport Way, Flowood, MS, 39232

3 Bed
3 Bath
1800 sft

317 Hamilton Ct, Brandon, MS, 39047

3 Bed
2 Bath
1936 sft

115 Turtle Ridge Dr, Brandon, MS, 39047

Nearby investment properties with comparable prices

3 Bed
2 Bath
1750 sft

409 Baleigh Way, Canton, MS, 39046

3 Bed
2 Bath
1805 sft

104 Shelby Mae Cir, Brandon, MS, 39042

3 Bed
3 Bath
2700 sft

1882 Highway 541, Morton, MS, 39117

3 Bed
2 Bath
1663 sft

354 Willow Way, Canton, MS, 39046

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandon at 3087 Louis Wilson Dr, Brandon, MS, 39042 earns $680/mo cash flow from $3,004/mo rent with a $1,859/mo payment. Total monthly income totals $3,004/mo, and annual cash flow totals $8,155/yr on $125,937 capital. ROI tracks 26.38% on current figures, and rental yield reads 9.49% at a $379,900 purchase. Equity gained on principal adds $2,451/yr, and 5% annual appreciation supports $104,959 over five years. Five-year ROI reaches 137.48% and total cumulative return in cash sums $173,141. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,004/mo property income instead of your personal income.

Single Family

Built in 1994

2.03 Acres lot

$N/A/sqft

No HOA