104 Shelby Mae Cir,Brandon,MS,39042

Investment Highlights

Rental property for sale in Brandon at 104 Shelby Mae Cir, Brandon, MS, 39042 priced at $323,500 converts $2,869/mo rent into $890/mo cash flow after a $1,583/mo obligation. Total monthly income equals $2,869/mo, and annual cash flow totals $10,677/yr on $107,240 invested. Return on cash invested prints 29.86% in year one, and rental yield reads 10.64% against a $323,500 entry. Equity gained on principal adds $2,087/yr, while 5% annual appreciation compiles into $89,377 by year five. Five-year ROI reaches 156.13% and total cumulative return in cash sums $167,434. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,869/mo property income covering a $1,583/mo payment, not borrower’s personal income.