353 Emerald Way, Brandon, MS, 39047 | $940/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2106 sft

30 Crossgates Dr, Brandon, MS, 39042

4 Bed
2 Bath
1661 sft

1076 Spanish Oak Dr, Pearl, MS, 39208

4 Bed
2 Bath
2340 sft

20 Peachtree Ln, Madison, MS, 39110

4 Bed
3 Bath
2197 sft

105 Speers Valley Rd, Brandon, MS, 39042

Nearby investment properties with comparable prices

4 Bed
3 Bath
2050 sft

1972 Aztec Dr, Jackson, MS, 39211

3 Bed
2 Bath
1691 sft

2004 Bayberry Dr, Flowood, MS, 39232

4 Bed
4 Bath
3457 sft

43 S Crownpointe Dr, Jackson, MS, 39211

4 Bed
2 Bath
1875 sft

304 Wood Duck Cir, Brandon, MS, 39047

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandon at 353 Emerald Way, Brandon, MS, 39047 with 5% annual appreciation on a $339,500 basis while $3,041/mo rent supports operations. Total monthly income totals $3,041/mo and a $1,662/mo payment preserves $940/mo for cash returns. Annual cash flow comes to $11,277/yr on $112,544 deployed, and return on cash invested reaches 29.93% in year one. Equity gained on principal adds $2,191/yr, and five-year appreciation sums $93,798 alongside rental yield of 10.75%. Five-year ROI measures 156.58% and total cumulative return in cash totals $176,225.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,041/mo property income versus a $1,662/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2019

0.30 Acres lot

$N/A/sqft

$140 semi-annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39047, Brandon, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,067 (100%)
Owner Occupied HU	14,058 (82.4%)
Renter Occupied HU	2,181 (12.8%)
Vacant Housing Units	828 ( 4.9%)
Median Home Value	$284,842
Average Home Value	$320,136