203 N Anderson StRising StarTX76471
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rising Star at 203 N Anderson St, Rising Star, TX, 76471 offers $1,880/mo rent that, after a $857/mo payment, leaves $635/mo cash flow. Total monthly income is $1,880/mo, and annual cash flow is $7,621/yr on $58,013 cash. Return on cash invested measures 33.05% in year one, and rental yield stands at 12.89% at a $175,000 entry. Equity gained on principal adds $1,129/yr while 5% annual appreciation compounds into $48,349 by year five. Five-year ROI records 174.57% and total cumulative return in cash reaches $101,275. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,880/mo property income versus a $857/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76471, Rising Star, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,082 (100%) |
| Owner Occupied HU | 648 (59.9%) |
| Renter Occupied HU | 172 (15.9%) |
| Vacant Housing Units | 262 (24.2%) |
| Median Home Value | $195,703 |
| Average Home Value | $260,544 |
Housing Distribution
Address Breakdown
Residential
632
Single Family
632
Multi-Family
0
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Lee • CLARK REAL ESTATE GROUP
Mls Name: NTREIS
Mls ID: #20656968
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.