904 W 12th StCiscoTX76437
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cisco at 904 W 12th St, Cisco, TX, 76437 generates $1,183/mo in rent and, after a $729/mo payment, leaves $124/mo in cash flow. Total monthly income is $1,183/mo, and annual cash flow is $1,485/yr on $49,394 invested. Return on cash invested sits at 22.91% in year one, and rental yield is 9.53% on a $149,000 entry. Equity gained on principal adds $961/yr, while 5% annual appreciation builds toward $41,166 over five years. Five-year ROI reaches 120.19% and total cumulative return in cash sums $59,368. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,183/mo property income rather than buyer’s personal income.
Single Family
Built in 1980
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76437, Cisco, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,869 (100%) |
| Owner Occupied HU | 1,580 (55.1%) |
| Renter Occupied HU | 586 (20.4%) |
| Vacant Housing Units | 703 (24.5%) |
| Median Home Value | $152,344 |
| Average Home Value | $215,097 |
Housing Distribution
Address Breakdown
Residential
2,593
Single Family
2,545
Multi-Family
48
Businesses
313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Misty Bussell • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20965873
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.