








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Rhome at 201 Spanish Moss Trl, Rhome, TX, 76078 uses $182,472 cash to close to unlock $28,759/yr annual cash flow and $2,397/mo monthly cash flow. Total monthly income runs $6,341/mo, and a $2,715/mo payment keeps the spread at $2,397/mo. Purchase price stands at $554,625, and rental yield measures 13.72% with $6,341/mo rent. Return on cash invested shows 35.82% in year one, and 5% annual appreciation builds toward $153,233 over five years. Five-year ROI reaches 189.36% and total cumulative return in cash records $345,526. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,341/mo property income covering a $2,715/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76078, Rhome, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,203 (100%) |
| Owner Occupied HU | 3,527 (83.9%) |
| Renter Occupied HU | 495 (11.8%) |
| Vacant Housing Units | 181 ( 4.3%) |
| Median Home Value | $377,331 |
| Average Home Value | $441,454 |
Residential
4,000
Single Family
4,000
Multi-Family
0
Businesses
245
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Price change | $554,625 |
| 2024-04-23 | Price change | $559,625 |
| 2024-02-21 | Listed for sale | $595,575 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Amanda • Riverside Homebuilders
Mls Name: Riverside Homebuilders
Mls Provider:
Mls ID: #N/A