2595W Plan, Sweetgrass 50', Haslet, TX, 76052 | $1,446/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2595W Plan, Sweetgrass 50', Haslet, TX, 76052 | $1,446/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2585 sft

5804 Aton Ave, Westworth Village, TX, 76114

5 Bed
4 Bath
4949 sft

9308 Lechner Rd, Fort Worth, TX, 76179

4 Bed
4 Bath
3956 sft

2600 W 7th St APT 2832, Fort Worth, TX, 76107

3 Bed
3 Bath
2836 sft

Cleveland Plan, Marine Creek Ranch, Fort Worth, TX, 76179

Nearby investment properties with comparable prices

3 Bed
3 Bath
2629 sft

7000 Johnny Way, Fort Worth, TX, 76179

5 Bed
3 Bath
2683 sft

Caroline 2F Plan, Marine Creek Ranch, Fort Worth, TX, 76179

3 Bed
3 Bath
2749 sft

Plan 1690 Plan, Wellington 60s, Haslet, TX, 76052

4 Bed
3 Bath
2693 sft

The Wilson Plan, Walsh, Aledo, TX, 76008

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Haslet at 2595W Plan, Sweetgrass 50', Haslet, TX, 76052 listed at $554,900 pairs $5,392/mo rent with a $2,716/mo payment to leave $1,446/mo cash flow. Total monthly income runs $5,392/mo, and annual cash flow reaches $17,352/yr on $182,562 cash to close. Return on cash invested measures 29.56% in year one, and rental yield registers 11.66% at a $554,900 basis. Equity gained on principal adds $3,581/yr, and annual property appreciation at 5% supports $153,309 by year five. Five-year ROI tracks 155.8% and total cumulative return in cash totals $284,424. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,392/mo property income relative to a $2,716/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcoming front porch opens into the two-story entryway featuring French doors leading into the home office. Past the staircase you enter the kitchen which hosts the island with built-in seating and a corner walk-in pantry. The dining area connects the open two-story family room featuring a wall of windows and access to the covered backyard patio. The primary bedroom hosts a wall of windows. French doors open into the primary bathroom featuring dual vanities, glass enclosed shower, garden tub and large walk-in closet. On the second floor you enter into the game room overlooking the first floor. Secondary bedrooms featuring walk-in closets and a shared bathroom complete this floor. A private guest suite with full bathroom and utility room are located off the kitchen. The mud room is just off the two-car garage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,869 (100%)
Owner Occupied HU	12,259 (82.4%)
Renter Occupied HU	2,138 (14.4%)
Vacant Housing Units	472 ( 3.2%)
Median Home Value	$441,156
Average Home Value	$497,392