9733 Brewster LnFort WorthTX76244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 9733 Brewster Ln, Fort Worth, TX, 76244 uses $202,993 cash to close to unlock $11,612/yr annual cash flow and $968/mo monthly cash flow. Total monthly income runs $5,392/mo, and a $3,020/mo payment keeps the spread at $968/mo. Purchase price stands at $617,000, and rental yield measures 10.49% with $5,392/mo rent. Return on cash invested shows 25.78% in year one, and 5% annual appreciation builds toward $170,466 over five years. Five-year ROI reaches 135.59% and total cumulative return in cash records $275,241. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,392/mo property income covering a $3,020/mo payment rather than investor’s personal income.
Single Family
Built in 2005
10,018 sqft lot
$N/A/sqft
$220 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Housing Distribution
Address Breakdown
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erin Verrett • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20712761
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.