Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Keller at 1470 Sycamore Dr, Keller, TX, 76248 generates $3,874/mo in rent and, after a $2,567/mo payment, leaves $87/mo in cash flow. Total monthly income is $3,874/mo, and annual cash flow is $1,041/yr on $172,561 invested. Return on cash invested sits at 20.66% in year one, and rental yield is 8.86% on a $524,500 entry. Equity gained on principal adds $3,385/yr, while 5% annual appreciation builds toward $144,910 over five years. Five-year ROI reaches 108.22% and total cumulative return in cash sums $186,752. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,874/mo property income rather than buyer’s personal income.
Single Family
Built in 2000
6,621 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2025-08-28 | Listed for sale | $524,500 |
| 2024-08-27 | Sold | N/A |
| 2024-08-22 | Pending sale | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-28 | $8947.47 | -0.96% | $481,409 | 1.28% |
| 2023-08-28 | $9034.30 | 1.39% | $475,322 | 17.68% |
| 2022-08-28 | $8910.52 | 8.05% | $403,922 | 13.76% |
Listed by: Carol Russo • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #21044661
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
