Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,478/mo, and a $1,027/mo payment. Purchase price stands at $209,900, and rental yield measures 8.45% with $1,478/mo rent. Return on cash invested shows 19.07% in year one, and 5% annual appreciation builds toward $57,992 over five years. Five-year ROI reaches 99.81% and total cumulative return in cash records $69,452. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,478/mo property income covering a $1,027/mo payment rather than investor’s personal income.
Single Family
Built in 1960
7,801 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77076, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,368 (100%) |
| Owner Occupied HU | 4,757 (45.9%) |
| Renter Occupied HU | 4,688 (45.2%) |
| Vacant Housing Units | 923 ( 8.9%) |
| Median Home Value | $176,556 |
| Average Home Value | $227,130 |
Residential
9,945
Single Family
7,220
Multi-Family
2,725
Businesses
1,001
Date | Event | Price |
|---|---|---|
| 2024-12-19 | Price change | $209,900 |
| 2024-11-20 | Price change | $219,900 |
| 2024-10-17 | Price change | $229,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $3895.32 | 10.00% | $186,168 | 2.42% |
| 2023-02-13 | $3541.34 | 28.67% | $181,762 | 45.41% |
| 2022-02-13 | $2752.37 | N/A | $125,000 | -4.72% |
Listed by: Nikola Knezevic • NB Elite Realty
Mls Name: HAR
Mls Provider:
Mls ID: #77735835
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
