Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,478/mo, and a $1,052/mo payment. Purchase price stands at $215,000, and rental yield measures 8.25% with $1,478/mo rent. Return on cash invested shows 8.93% in year one, and 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 48.85% and total cumulative return in cash records $34,813. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,478/mo property income covering a $1,052/mo payment rather than investor’s personal income.
Townhouse
Built in 2004
1.37 Acres lot
$N/A/sqft
$469 monthly HOA
Neighborhood data shown for ZIP Code: 77025, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,825 (100%) |
| Owner Occupied HU | 5,713 (34.0%) |
| Renter Occupied HU | 8,672 (51.5%) |
| Vacant Housing Units | 2,440 (14.5%) |
| Median Home Value | $560,714 |
| Average Home Value | $703,232 |
Residential
15,487
Single Family
7,493
Multi-Family
7,994
Businesses
695
Date | Event | Price |
|---|---|---|
| 2025-09-01 | Listed for sale | $215,000 |
| 2019-10-15 | Listing removed | $2,350 |
| 2019-06-27 | Listed for rent | $2,350 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-01 | $5159.68 | 3.85% | $246,596 | N/A |
| 2023-09-01 | $4968.44 | 8.07% | $246,596 | 18.11% |
| 2022-09-01 | $4597.38 | N/A | $208,793 | N/A |
Listed by: Renee Blake • United Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #73071934
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
