








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Houston at 2727 Briarhurst Dr APT 18, Houston, TX, 77057 earns $241/mo cash flow from $1,478/mo rent with a $612/mo payment. Total monthly income totals $1,478/mo, and annual cash flow totals $2,891/yr on $41,438 capital. ROI tracks 26.89% on current figures, and rental yield reads 14.19% at a $125,000 purchase. Equity gained on principal adds $807/yr, and 5% annual appreciation supports $34,535 over five years. Five-year ROI reaches 145.13% and total cumulative return in cash sums $60,137. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,478/mo property income instead of your personal income.
Condo
Built in 1963
1.09 Acres lot
$N/A/sqft
$348 monthly HOA
Neighborhood data shown for ZIP Code: 77057, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,665 (100%) |
| Owner Occupied HU | 7,302 (29.6%) |
| Renter Occupied HU | 14,773 (59.9%) |
| Vacant Housing Units | 2,590 (10.5%) |
| Median Home Value | $433,587 |
| Average Home Value | $626,740 |
Residential
24,132
Single Family
5,548
Multi-Family
18,584
Businesses
2,720
Date | Event | Price |
|---|---|---|
| 2024-11-14 | Price change | $125,000 |
| 2024-09-25 | Listed for sale | $130,000 |
| 2017-10-25 | Listing removed | $86,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $117,316 | N/A |
| 2023-12-27 | $967.52 | -24.05% | $117,316 | 22.71% |
| 2022-12-27 | $1273.84 | N/A | $95,608 | -4.53% |



Listed by: Titus Ayers • NB Elite Realty
Mls Name: HAR
Mls Provider:
Mls ID: #2606595
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.