Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,478/mo, and a $950/mo payment. Purchase price stands at $194,000, and rental yield measures 9.14% with $1,478/mo rent. Return on cash invested shows 12.03% in year one, and 5% annual appreciation builds toward $53,599 over five years. Five-year ROI reaches 65.34% and total cumulative return in cash records $42,020. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,478/mo property income covering a $950/mo payment rather than investor’s personal income.
Townhouse
Built in 1970
10.73 Acres lot
$N/A/sqft
$520 monthly HOA
Neighborhood data shown for ZIP Code: 77079, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,372 (100%) |
| Owner Occupied HU | 7,919 (48.4%) |
| Renter Occupied HU | 6,617 (40.4%) |
| Vacant Housing Units | 1,836 (11.2%) |
| Median Home Value | $619,062 |
| Average Home Value | $664,611 |
Residential
15,936
Single Family
7,826
Multi-Family
8,110
Businesses
1,827
Date | Event | Price |
|---|---|---|
| 2025-09-11 | Listed for sale | $194,000 |
| 2019-05-01 | Listing removed | $1,350 |
| 2019-02-27 | Price change | $1,350 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-11 | $1907.11 | 14.98% | $169,088 | 7.48% |
| 2023-09-11 | $1658.65 | 5.45% | $157,326 | 6.93% |
| 2022-09-11 | $1573.00 | N/A | $147,129 | 15.07% |
Listed by: Kaysie Smashey • Rob Adams Properties, Inc.
Mls Name: HAR
Mls Provider:
Mls ID: #80945365
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
