








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Houston at 4020 Blue Bonnet Blvd APT G, Houston, TX, 77025 at $209,900 posts ROI 22.7% with $162/mo cash flow from $1,904/mo rent. Total monthly income equals $1,904/mo, and annual cash flow records $1,941/yr on $69,582 to close. Return on cash invested measures 22.7% and rental yield reads 10.89% at the current $209,900. Equity gained on principal adds $1,354/yr, and 5% annual appreciation supports $57,992 by year five. Five-year ROI prints 120.59% and total cumulative return in cash totals $83,912.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,904/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Condo
Built in 1950
0.86 Acres lot
$N/A/sqft
$250 monthly HOA
Neighborhood data shown for ZIP Code: 77025, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,825 (100%) |
| Owner Occupied HU | 5,713 (34.0%) |
| Renter Occupied HU | 8,672 (51.5%) |
| Vacant Housing Units | 2,440 (14.5%) |
| Median Home Value | $560,714 |
| Average Home Value | $703,232 |
Residential
15,487
Single Family
7,493
Multi-Family
7,994
Businesses
695
Date | Event | Price |
|---|---|---|
| 2024-12-02 | Listed for sale | $209,900 |
| 2024-11-07 | Listing removed | $1,550 |
| 2024-10-29 | Price change | $1,550 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Lindsay Soontiraratn • Compass RE Texas, LLC - The Heights
Mls Name: HAR
Mls Provider:
Mls ID: #35036412
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.