








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Houston at 10318 Rockcrest Dr, Houston, TX, 77041 uses $69,582 cash to close to unlock $6,297/yr annual cash flow and $525/mo monthly cash flow. Total monthly income runs $2,017/mo, and a $1,027/mo payment keeps the spread at $525/mo. Purchase price stands at $209,900, and rental yield measures 11.53% with $2,017/mo rent. Return on cash invested shows 28.96% in year one, and 5% annual appreciation builds toward $57,992 over five years. Five-year ROI reaches 152.6% and total cumulative return in cash records $106,184. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,017/mo property income covering a $1,027/mo payment rather than investor’s personal income.
Single Family
Built in 1979
2,273 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77041, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,774 (100%) |
| Owner Occupied HU | 8,334 (65.2%) |
| Renter Occupied HU | 3,734 (29.2%) |
| Vacant Housing Units | 706 ( 5.5%) |
| Median Home Value | $309,304 |
| Average Home Value | $414,274 |
Residential
12,363
Single Family
10,494
Multi-Family
1,869
Businesses
2,783
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Cesar Espinoza • Equity Real Estate
Mls Name: HAR
Mls ID: #97485487