20 Auburn Ct UNIT 3-20DAlexandriaVA22305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Alexandria at 20 Auburn Ct UNIT 3-20D, Alexandria, VA, 22305 earns $207/mo cash flow from $2,351/mo rent with a $1,424/mo payment. Total monthly income totals $2,351/mo, and annual cash flow totals $2,482/yr on $96,433 capital. ROI tracks 22.48% on current figures, and rental yield reads 9.7% at a $290,900 purchase. Equity gained on principal adds $1,877/yr, and 5% annual appreciation supports $80,370 over five years. Five-year ROI reaches 118.19% and total cumulative return in cash sums $113,975. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,351/mo property income instead of your personal income.
Condo
Built in 1939
N/A lot
$N/A/sqft
$405 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22305, Alexandria, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,036 (100%) |
| Owner Occupied HU | 2,650 (37.7%) |
| Renter Occupied HU | 4,043 (57.5%) |
| Vacant Housing Units | 343 ( 4.9%) |
| Median Home Value | $855,894 |
| Average Home Value | $944,787 |
Housing Distribution
Address Breakdown
Residential
7,497
Single Family
3,608
Multi-Family
3,889
Businesses
200
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A