4424 1st Pl NE APT 31, Washington, DC, 20011 | $681/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4424 1st Pl NE APT 31, Washington, DC, 20011 | $681/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
623 sft

6509 Potomac Ave APT A2, Alexandria, VA, 22307

1 Bed
1 Bath
445 sft

3819 1/2 Woodley Rd NW, Washington, DC, 20016

1 Bed
1 Bath
616 sft

4379 Americana Dr APT 201, Annandale, VA, 22003

2 Bed
1 Bath
1056 sft

10723 West Dr APT 303, Fairfax, VA, 22030

Nearby investment properties with comparable prices

1 Bed
1 Bath
759 sft

3000 Spout Run Pkwy APT D405, Arlington, VA, 22201

- Bed
1 Bath
478 sft

2030 411 #F, Washington, DC, 20006

1 Bed
1 Bath
567 sft

2500 N Van Dorn St APT 910, Alexandria, VA, 22302

1 Bed
1 Bath
583 sft

2030 N Vermont St APT 104, Arlington, VA, 22207

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 4424 1st Pl NE APT 31, Washington, DC, 20011 uses $74,588 cash to close to unlock $8,176/yr annual cash flow and $681/mo monthly cash flow. Total monthly income runs $1,998/mo, and a $1,101/mo payment keeps the spread at $681/mo. Purchase price stands at $225,000, and rental yield measures 10.66% with $1,998/mo rent. Return on cash invested shows 30.87% in year one, and 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 161.22% and total cumulative return in cash records $120,249. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,998/mo property income covering a $1,101/mo payment rather than investor’s personal income.

Condo

Built in 1955

N/A lot

$N/A/sqft

No HOA

More details about the property

**Open House! Sunday, 1-3pm** Welcome to Unit 31 at The Brookland, a contemporary, light-filled 1-bedroom, 1-bath residence located at 4424 1st Place NE. Designed with modern living in mind, this airy home features a spacious, open-concept living and dining area ideal for both everyday comfort and effortless entertaining. The kitchen is outfitted with sleek stainless appliances, granite countertops, and a convenient eat-in bar. A sliding barn door in the living area adds warmth and character, and eastern-facing windows fill the home with natural light and stunning sunrise views. The generously sized bedroom feels bright and airy, with enough space to create a welcoming seating area or home office, while the modern bathroom showcases contemporary fixtures. The Brookland is a pet-friendly and investor-friendly building, offering a prime location close to the shops and restaurants of Petworth, minutes to Catholic & Howard Universities, Brookland & Fort Totten Metros, Rt. 1 and Rt. 29, and more.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20011, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,769 (100%)
Owner Occupied HU	13,345 (48.1%)
Renter Occupied HU	12,310 (44.3%)
Vacant Housing Units	2,114 ( 7.6%)
Median Home Value	$721,753
Average Home Value	$798,090