8316 Tobin Rd APT 11, Annandale, VA, 22003 | $502/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8316 Tobin Rd APT 11, Annandale, VA, 22003 | $502/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
728 sft

8316 Tobin Rd #1, Annandale, VA, 22003

1 Bed
1 Bath
726 sft

11784 Maya Ln, Manassas, VA, 20112

2 Bed
2 Bath
936 sft

9476 Scarlet Oak Dr, Manassas, VA, 20110

2 Bed
2 Bath
1299 sft

8820 Tanglewood Ln #109, Manassas, VA, 20110

Nearby investment properties with comparable prices

1 Bed
1 Bath
728 sft

8316 Tobin Rd #1, Annandale, VA, 22003

1 Bed
1 Bath
728 sft

14800 Rydell Rd APT 103, Centreville, VA, 20121

3 Bed
1 Bath
1020 sft

1602 Renate Dr APT 303, Woodbridge, VA, 22192

1 Bed
1 Bath
822 sft

10721 West Dr APT 302, Fairfax, VA, 22030

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Annandale at 8316 Tobin Rd APT 11, Annandale, VA, 22003 listed at $247,400 pairs $1,981/mo rent with a $1,211/mo payment to leave $502/mo cash flow. Total monthly income runs $1,981/mo, and annual cash flow reaches $6,024/yr on $82,013 cash to close. Return on cash invested measures 27.25% in year one, and rental yield registers 9.61% at a $247,400 basis. Equity gained on principal adds $1,596/yr, and annual property appreciation at 5% supports $68,352 by year five. Five-year ROI tracks 141.93% and total cumulative return in cash totals $116,398. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,981/mo property income relative to a $1,211/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1969

N/A lot

$N/A/sqft

No HOA

More details about the property

DON'T MISS THIS ONE!! Step into this beautiful and cozy upgraded 1-bedroom, 1-bath condo that perfectly combines comfort, style and everyday convenience. Ready for immediate move-in, the condo boasts a new kitchen with updated stainless steel appliances, new tile in updated bathroom, newly & freshly painted throughout, and brand new vinyl plank flooring. You don't want to miss this gem!! The condo fee covers all utilities, giving you peace of mind and predictable monthly expenses. Enjoy your morning coffee or relax after a long day on your private balcony. The building includes on-site laundry, a generous storage unit, and a reserved parking spot just steps away for added ease. The community is packed with amenitiestake advantage of scenic walking trails, playgrounds, picnic and grilling areas, and courts for tennis, volleyball, and basketball. On hot summer days, cool off in the refreshing outdoor pool. Ideally located with quick access to I-495, Route 50, and Route 29, commuting is a breeze. You're just minutes away from INOVA Fairfax Hospital and top destinations like the Mosaic District, Tysons Corner, and Gatehouse Plaza for shopping and dining. With its prime location, full suite of amenities, and utilities included in the condo fee, this condo delivers exceptional value and low-maintenance living. Dont waitschedule your private tour today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22003, Annandale, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,706 (100%)
Owner Occupied HU	13,207 (67.0%)
Renter Occupied HU	5,721 (29.0%)
Vacant Housing Units	778 ( 3.9%)
Median Home Value	$782,364
Average Home Value	$818,871