2 Forni Creek TracKyburzCA95720
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow2 Forni Creek Trac, Kyburz, CA, 95720 in Kyburz is a top-tier cash-flow asset. At $260,000 it produces $2,629/mo in rent and $1,021/mo in net monthly income, a 12.13% gross rental yield. The DSCR of 2.25 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $12,250. Five-year appreciation adds $71,833, driving a total cumulative return of $164,313.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.1% | 6.0% |
| Monthly Cash Flow | $1,021 | $1,500 |
City averages based on Kyburz market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,629 |
| Total Monthly Debt Service | $1,505 |
| DSCR Ratio | 1.75x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1931
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95720, Kyburz, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 534 (100%) |
| Owner Occupied HU | 50 ( 9.4%) |
| Renter Occupied HU | 20 ( 3.7%) |
| Vacant Housing Units | 464 (86.9%) |
| Median Home Value | $400,000 |
| Average Home Value | $499,500 |
Housing Distribution
Address Breakdown
Residential
3
Single Family
3
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1931
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95720, Kyburz, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 534 (100%) |
| Owner Occupied HU | 50 ( 9.4%) |
| Renter Occupied HU | 20 ( 3.7%) |
| Vacant Housing Units | 464 (86.9%) |
| Median Home Value | $400,000 |
| Average Home Value | $499,500 |
Housing Distribution
Address Breakdown
Residential
3
Single Family
3
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices