2020 Emigrant TrlMarkleevilleCA96120
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play2020 Emigrant Trl, Markleeville, CA, 96120 in Markleeville is priced for appreciation, not yield. Rental yield 4.35%. At $619,000 with a 4.35% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $171,018 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.81) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $132,691.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.4% | 6.0% |
| Monthly Cash Flow | $(1,586) | $300 |
City averages based on Markleeville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,243 |
| Total Monthly Debt Service | $3,583 |
| DSCR Ratio | 0.63x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1958
9.95 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96120, Markleeville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,013 (100%) |
| Owner Occupied HU | 305 (30.1%) |
| Renter Occupied HU | 115 (11.4%) |
| Vacant Housing Units | 593 (58.5%) |
| Median Home Value | $566,406 |
| Average Home Value | $695,107 |
Housing Distribution
Address Breakdown
Residential
319
Single Family
318
Multi-Family
1
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1958
9.95 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96120, Markleeville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,013 (100%) |
| Owner Occupied HU | 305 (30.1%) |
| Renter Occupied HU | 115 (11.4%) |
| Vacant Housing Units | 593 (58.5%) |
| Median Home Value | $566,406 |
| Average Home Value | $695,107 |
Housing Distribution
Address Breakdown
Residential
319
Single Family
318
Multi-Family
1
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Teddy McKone • Intero
Mls Name: NNRMLS
Mls ID: #250051244