19478 Zinnia Cir, Germantown, MD, 20876 | $457/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

19478 Zinnia Cir, Germantown, MD, 20876 | $457/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1266 sft

24764 Stone Station Ter, Aldie, VA, 20105

2 Bed
2 Bath
1031 sft

12956 Centre Park Cir APT 313, Herndon, VA, 20171

2 Bed
2 Bath
1031 sft

12957 Centre Park Cir APT 410, Herndon, VA, 20171

2 Bed
2 Bath
1053 sft

11735 Ledura Ct APT 201, Reston, VA, 20191

Nearby investment properties with comparable prices

2 Bed
1 Bath
1078 sft

316 Lancaster Sq, Sterling, VA, 20164

Investment Property+ 1 more

3 Bed
4 Bath
1416 sft

13301 Aiken Pl, Herndon, VA, 20170

5 Bed
2 Bath
1601 sft

615 Rockbridge Dr SE, Leesburg, VA, 20175

3 Bed
2 Bath
1234 sft

1423 Northgate Sq UNIT 11C, Reston, VA, 20190

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Germantown at 19478 Zinnia Cir, Germantown, MD, 20876 earns $457/mo cash flow from $2,820/mo rent with a $1,860/mo payment. Total monthly income totals $2,820/mo, and annual cash flow totals $5,478/yr on $125,970 capital. ROI tracks 24.26% on current figures, and rental yield reads 8.91% at a $380,000 purchase. Equity gained on principal adds $2,452/yr, and 5% annual appreciation supports $104,987 over five years. Five-year ROI reaches 126.22% and total cumulative return in cash sums $159,001. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,820/mo property income instead of your personal income.

Townhouse

Built in 1985

871 sqft lot

$N/A/sqft

No HOA

More details about the property

Stunning fully renovated townhouse in Germantown! Renovations were fully permitted and inspected, featuring a new AC system, new water heater, and recently updated roofing and windows throughout. Enjoy a brand-new kitchen with modern cabinets and appliances, premium LVP flooring, recessed lighting throughout, and three beautifully renovated full bathrooms. There are two bedrooms and two bathrooms upstairs and one bedroom and one bathroom downstairs. The approx. 472 sq ft fully finished walkout basement offers high ceilings, a full bath, wet bar, new laundry, and flexible space perfect for an office, in-law suite, or private guest area. Move-in ready with top-quality upgrades throughout!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20876, Germantown, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,415 (100%)
Owner Occupied HU	5,573 (66.2%)
Renter Occupied HU	2,600 (30.9%)
Vacant Housing Units	242 ( 2.9%)
Median Home Value	$572,077
Average Home Value	$615,938