500 Bradley Ct APT M, Frederick, MD, 21703 | $688/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

500 Bradley Ct APT M, Frederick, MD, 21703 | $688/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

8 Bed
- Bath
3380 sft

13 N Maryland Ave, Brunswick, MD, 21716

2 Bed
2 Bath
1190 sft

5600 Avonshire Pl APT G, Frederick, MD, 21703

Investment Property+ 2 more

3 Bed
2 Bath
1260 sft

16 W C St, Brunswick, MD, 21716

4 Bed
3 Bath
2314 sft

2786 Washington St, Adamstown, MD, 21710

Nearby investment properties with comparable prices

Airbnb Potential+ 1 more

3 Bed
1 Bath
1279 sft

116 Spring St, Harpers Ferry, WV, 25425

Airbnb Potential+ 1 more

2 Bed
1 Bath
924 sft

253 Spring St, Harpers Ferry, WV, 25425

Investment Property+ 2 more

2 Bed
1 Bath
880 sft

1108 Huntmaster Ter NE UNIT 102, Leesburg, VA, 20176

2 Bed
2 Bath
1190 sft

5620 Avonshire Pl APT F, Frederick, MD, 21703

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Frederick at 500 Bradley Ct APT M, Frederick, MD, 21703 priced at $275,000 pairs $2,398/mo rent with $688/mo cash flow after a $1,346/mo payment. Total monthly income equals $2,398/mo, and annual cash flow comes to $8,252/yr on $91,163 invested. Return on cash invested is 28.96% in year one, and rental yield stands at 10.46% on a $275,000 basis. Equity gained on principal adds $1,775/yr, and 5% annual appreciation accumulates to $75,977 by year five. Five-year ROI measures 151.44% and total cumulative return in cash reaches $138,059. For financing, Ziffy Mortgage’s DSCR program evaluates $2,398/mo property income against a $1,346/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 2001

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to 500 Bradley Ct, top-floor comfort and convenience! This spacious 2-bedroom, 2-bathroom penthouse condo offers low-maintenance living in a secure, elevator-equipped building. The well-planned layout places the kitchen between the two bedrooms, creating a natural separation and privacy. The open-concept living and dining area features vaulted cathedral ceilings and large windows that fill the space with natural light. Enjoy in-unit laundry, a cozy gas fireplace, ample parking, and the peace of mind that comes with a new HVAC system installed in summer 2024. Located on the top floor, youll appreciate the added privacy with no neighbors above. Conveniently located near commuter routes 340 and 15, this home is ideal for those seeking both comfort and accessibility.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21703, Frederick, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,079 (100%)
Owner Occupied HU	11,278 (66.0%)
Renter Occupied HU	5,112 (29.9%)
Vacant Housing Units	689 ( 4.0%)
Median Home Value	$425,220
Average Home Value	$488,306