2065 Royal Fern Ct UNIT 38/12B, Reston, VA, 20191 | $768/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2065 Royal Fern Ct UNIT 38/12B, Reston, VA, 20191 | $768/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1189 sft

24701 Byrne Meadow Sq APT 402, Aldie, VA, 20105

3 Bed
2 Bath
1220 sft

9015 Sandalwood Dr #B, Manassas, VA, 20110

2 Bed
2 Bath
1020 sft

6080 Deer Hill Ct, Centreville, VA, 20121

2 Bed
2 Bath
1054 sft

14419 Cool Oak Ln, Centreville, VA, 20121

Nearby investment properties with comparable prices

1 Bed
1 Bath
1002 sft

42321 San Juan Ter, Aldie, VA, 20105

2 Bed
2 Bath
1420 sft

9712 Handerson Pl UNIT 306, Manassas Park, VA, 20111

2 Bed
2 Bath
1335 sft

7416 Rokeby Dr, Manassas, VA, 20109

2 Bed
2 Bath
1420 sft

9711 Handerson Pl UNIT 206, Manassas Park, VA, 20111

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Reston at 2065 Royal Fern Ct UNIT 38/12B, Reston, VA, 20191 earns $768/mo cash flow from $2,705/mo rent with a $1,586/mo payment. Total monthly income totals $2,705/mo, and annual cash flow totals $9,216/yr on $107,406 capital. ROI tracks 28.49% on current figures, and rental yield reads 10.02% at a $324,000 purchase. Equity gained on principal adds $2,091/yr, and 5% annual appreciation supports $89,515 over five years. Five-year ROI reaches 148.57% and total cumulative return in cash sums $159,575. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,705/mo property income instead of your personal income.

Condo

Built in 1973

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to 2065 Royal Fern Ct #12B a beautifully updated 2-bedroom, 1-bath condominium in the desirable Southgate community of Reston! This thoughtfully designed home offers an updated kitchen and bath, creating a fresh and modern living experience. The spacious layout is filled with natural light, and the walk-in closet provides ample storage for your needs. Youll also enjoy the convenience of additional dedicated storage space. Located in the heart of Reston, Southgate Condos offer easy access to Reston Town Center, the Silver Line Metro, trails, parks, and major commuting routes, as well as all the fantastic Reston Association amenitiesincluding pools, tennis courts, and more. This move-in-ready condo is perfect for anyone looking to enjoy a low-maintenance lifestyle in a prime location.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20191, Reston, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,658 (100%)
Owner Occupied HU	8,367 (61.3%)
Renter Occupied HU	4,396 (32.2%)
Vacant Housing Units	895 ( 6.6%)
Median Home Value	$751,603
Average Home Value	$796,735