19429 Brassie Pl #19429GaithersburgMD20886
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gaithersburg at 19429 Brassie Pl #19429, Gaithersburg, MD, 20886 earns $758/mo cash flow from $2,588/mo rent with a $1,071/mo payment. Total monthly income totals $2,588/mo, and annual cash flow totals $9,097/yr on $72,532 capital. ROI tracks 32.45% on current figures, and rental yield reads 14.19% at a $218,800 purchase. Equity gained on principal adds $1,412/yr, and 5% annual appreciation supports $60,450 over five years. Five-year ROI reaches 173.01% and total cumulative return in cash sums $125,490. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,588/mo property income instead of your personal income.
Condo
Built in 1972
2,427 sqft lot
$N/A/sqft
$469 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20886, Montgomery Village, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,638 (100%) |
| Owner Occupied HU | 8,423 (66.6%) |
| Renter Occupied HU | 3,772 (29.8%) |
| Vacant Housing Units | 443 ( 3.5%) |
| Median Home Value | $408,841 |
| Average Home Value | $465,457 |
Housing Distribution
Address Breakdown
Residential
12,603
Single Family
9,660
Multi-Family
2,943
Businesses
377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A