5823 Drawbridge Ct, Frederick, MD, 21703 | $459/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5823 Drawbridge Ct, Frederick, MD, 21703 | $459/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
822 sft

125 Clubhouse Dr SW UNIT 8, Leesburg, VA, 20175

3 Bed
2 Bath
1080 sft

28 Wenner Dr, Brunswick, MD, 21716

2 Bed
1 Bath
1300 sft

6908 Chokeberry Ct, Frederick, MD, 21703

3 Bed
1 Bath
1164 sft

21 W Potomac St, Brunswick, MD, 21716

Nearby investment properties with comparable prices

3 Bed
1 Bath
1302 sft

205 Pointfield Dr, Harpers Ferry, WV, 25425

2 Bed
2 Bath
- sft

5701 Lavender Plz APT J, Frederick, MD, 21703

3 Bed
2 Bath
1360 sft

103 Mudfort Dr, Harpers Ferry, WV, 25425

2 Bed
2 Bath
1072 sft

5620 Avonshire Pl APT C, Frederick, MD, 21703

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Frederick at 5823 Drawbridge Ct, Frederick, MD, 21703 uses $92,787 cash to close to unlock $5,510/yr annual cash flow and $459/mo monthly cash flow. Total monthly income runs $2,200/mo, and a $1,370/mo payment keeps the spread at $459/mo. Purchase price stands at $279,900, and rental yield measures 9.43% with $2,200/mo rent. Return on cash invested shows 25.85% in year one, and 5% annual appreciation builds toward $77,331 over five years. Five-year ROI reaches 134.77% and total cumulative return in cash records $125,053. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,200/mo property income covering a $1,370/mo payment rather than investor’s personal income.

Townhouse

Built in 1985

1,395 sqft lot

$N/A/sqft

No HOA

More details about the property

Adorable townhome situated in sought after Foxcroft Community in Ballenger area. This home boasts an open floor plan on the main floor leading to a private spacious backyard. The upper level features two large bedrooms and a stacked washer and dryer. Close to shopping, schools and major commuter routes.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21703, Frederick, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,079 (100%)
Owner Occupied HU	11,278 (66.0%)
Renter Occupied HU	5,112 (29.9%)
Vacant Housing Units	689 ( 4.0%)
Median Home Value	$425,220
Average Home Value	$488,306