Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Luling at 192 Falcon Dr, Luling, TX, 78648 uses $80,124 cash to close to unlock $8,655/yr annual cash flow and $721/mo monthly cash flow. Total monthly income runs $2,440/mo, and a $1,183/mo payment keeps the spread at $721/mo. Purchase price stands at $241,700, and rental yield measures 12.11% with $2,440/mo rent. Return on cash invested shows 30.71% in year one, and 5% annual appreciation builds toward $66,777 over five years. Five-year ROI reaches 162.01% and total cumulative return in cash records $129,812. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,440/mo property income covering a $1,183/mo payment rather than investor’s personal income.
Single Family
Built in 2015
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78648, Luling, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,660 (100%) |
| Owner Occupied HU | 2,199 (60.1%) |
| Renter Occupied HU | 1,020 (27.9%) |
| Vacant Housing Units | 441 (12.0%) |
| Median Home Value | $230,417 |
| Average Home Value | $257,386 |
Residential
3,179
Single Family
3,012
Multi-Family
167
Businesses
325
Date | Event | Price |
|---|---|---|
| 2025-06-11 | Listing removed | $219,900 |
| 2025-06-07 | Contingent | $219,900 |
| 2025-05-14 | Price change | $219,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-19 | N/A | N/A | $245,570 | -9.21% |
| 2024-10-19 | $3904.43 | 13.94% | $270,472 | 10.00% |
| 2023-10-19 | $3426.86 | -17.61% | $245,884 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
