Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lockhart at 304 W Bee St, Lockhart, TX, 78644 offers $2,076/mo rent that, after a $1,634/mo payment. Total monthly income is $2,076/mo. Return on cash invested measures 15.97% in year one, and rental yield stands at 7.46% at a $333,900 entry. Equity gained on principal adds $2,155/yr while 5% annual appreciation compounds into $92,250 by year five. Five-year ROI records 83.2% and total cumulative return in cash reaches $92,087. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,076/mo property income versus a $1,634/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1960
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78644, Lockhart, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,724 (100%) |
| Owner Occupied HU | 5,615 (64.4%) |
| Renter Occupied HU | 2,384 (27.3%) |
| Vacant Housing Units | 725 ( 8.3%) |
| Median Home Value | $234,543 |
| Average Home Value | $282,891 |
Residential
8,067
Single Family
7,406
Multi-Family
661
Businesses
755
Date | Event | Price |
|---|---|---|
| 2025-09-23 | Listing removed | $339,000 |
| 2025-08-26 | Contingent | $339,000 |
| 2025-08-16 | Price change | $339,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-05 | N/A | N/A | $358,970 | 0.26% |
| 2024-11-05 | $6323.80 | -5.47% | $358,047 | -9.22% |
| 2023-11-05 | $6690.02 | -14.18% | $394,416 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
