Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lockhart at 1266 Old Lytton Springs Rd, Lockhart, TX, 78644 generates $2,462/mo in rent and, after a $1,025/mo payment, leaves $973/mo in cash flow. Total monthly income is $2,462/mo, and annual cash flow is $11,674/yr on $69,416 invested. Return on cash invested sits at 36.73% in year one, and rental yield is 14.11% on a $209,400 entry. Equity gained on principal adds $1,351/yr, while 5% annual appreciation builds toward $57,853 over five years. Five-year ROI reaches 194.23% and total cumulative return in cash sums $134,827. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,462/mo property income rather than buyer’s personal income.
Manufactured
Built in 1994
2.09 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78644, Lockhart, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,724 (100%) |
| Owner Occupied HU | 5,615 (64.4%) |
| Renter Occupied HU | 2,384 (27.3%) |
| Vacant Housing Units | 725 ( 8.3%) |
| Median Home Value | $234,543 |
| Average Home Value | $282,891 |
Residential
8,067
Single Family
7,406
Multi-Family
661
Businesses
755
Date | Event | Price |
|---|---|---|
| 2025-07-31 | Listing removed | $250,000 |
| 2025-07-28 | Pending sale | $250,000 |
| 2025-07-11 | Contingent | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-24 | N/A | N/A | $215,360 | 15.79% |
| 2024-10-24 | $970.49 | -42.00% | $185,998 | 10.00% |
| 2023-10-24 | $1673.28 | -27.82% | $169,089 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
