8601 W Gate Blvd #4103, Austin, TX, 78745 | $180/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8601 W Gate Blvd #4103, Austin, TX, 78745 | $180/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1479 sft

135 Cinnabar Ln UNIT 2, Kyle, TX, 78640

4 Bed
2 Bath
1616 sft

162 Gabbro Gdns, San Marcos, TX, 78656

4 Bed
3 Bath
1535 sft

839 Soapstone Pass, Maxwell, TX, 78656

4 Bed
3 Bath
1837 sft

1101 Cherrywood, Kyle, TX, 78640

Nearby investment properties with comparable prices

3 Bed
2 Bath
1551 sft

358 Spring Dr, Kyle, TX, 78640

3 Bed
2 Bath
1216 sft

300 Oak Mdws, San Marcos, TX, 78666

3 Bed
2 Bath
2176 sft

1060 Morningwood Dr, San Marcos, TX, 78666

2 Bed
2 Bath
1123 sft

2 Logans Run, Wimberley, TX, 78676

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Austin at 8601 W Gate Blvd #4103, Austin, TX, 78745 offers a 9.61% rental yield on a $199,900 purchase with $1,601/mo rent. Total monthly income registers $1,601/mo, and a $978/mo payment leaves $180/mo available for distribution. Annual cash flow reaches $2,159/yr on $66,267 to close, and return on cash invested stands at 23.17% in year one. Equity gained on principal adds $1,290/yr while 5% annual appreciation supports $55,229 over five years. Portfolio math shows five-year ROI at 121.51% and total cumulative return in cash at $80,521. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,601/mo property income against a $978/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2021

3,018 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this spacious and well-kept one-bedroom, one-bathroom condo located on the first floor of Building 4 in the desirable Canopy at Westgate Grove community. This unit features a gated front yard offering added outdoor space and privacy. Inside, the open floor plan boasts high ceilings, a generous kitchen with a center island, pendant lighting, counter-height seating, stainless steel appliances, and ample cabinetry for all your storage needs. Additional highlights include a dedicated washer/dryer closet and a built-in desk with overhead cabinets, ideal for a home office or extra storage. Please note: This home is part of the City of Austins Affordable Housing Program. Buyers must meet the 100% MFI (Median Family Income) eligibility requirement. Please refer to the HUD document attached. UPDATE: Refrigerator, washer, and dryer will convey with unit.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78745, Austin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	30,423 (100%)
Owner Occupied HU	12,674 (41.7%)
Renter Occupied HU	15,947 (52.4%)
Vacant Housing Units	1,802 ( 5.9%)
Median Home Value	$533,609
Average Home Value	$591,818